Totals (In millions of dollars) ---------------------------------------------------------------------- 1992 1993 1994 Account actual estimate estimate ---------------------------------------------------------------------- Budget Totals Federal funds: (As shown in detail above)....... BA 1,140,589 1,194,234 1,154,259 O 1,080,212 1,140,381 1,160,764 Deductions for offsetting receipts: (As shown in detail above): Intrafund transactions......... BA/O -18,617 -14,465 -13,616 Proprietary receipts from the public........................ BA/O -11,002 -11,248 -12,488 B -397 J -7 Offsetting governmental receipts...................... BA/O -6,855 -2,227 -2,476 B 18 J -17 (Undistributed by agency): Interfund transactions: Other interest............. 908 BA/O -* ......... -848 Rents and royalties on the Outer Continental Shelf... 953 BA/O -2,498 -2,299 -2,758 ----------------------------- Total deductions............... BA/O -38,972 -30,238 -32,590 ----------------------------- Federal fund totals............ BA 1,101,617 1,163,996 1,121,669 O 1,041,240 1,110,143 1,128,174 ----------------------------- Trust funds: (As shown in detail above)....... BA 304,964 313,157 322,597 O 283,051 305,866 318,903 Deductions for offsetting receipts: (As shown in detail above): Intrafund transactions......... BA/O -1 -1 -1 Intrafund transactions from off-budget accounts........... BA/O -3,206 -3,445 -3,573 Proprietary receipts from the public.................... BA/O -27,324 -29,841 -31,895 B 12 (Undistributed by agency): Off-budget under current law; Employer share, employee retirement (on-budget)... 951 BA/O -5,173 -5,429 -5,778 ----------------------------- Total deductions............... BA/O -35,706 -38,715 -41,235 ----------------------------- Trust fund totals.............. BA 269,258 274,441 281,362 O 247,345 267,151 277,668 ----------------------------- Interfund transactions (-): Interest received by on- budget trust funds......... 902 BA/O -54,193 -54,834 -6,484 J -120 Employer share, employee retirement (on-budget)..... 951 BA/O -25,507 -23,065 -22,532 J 254 Applied by agency above.......... BA/O -80,364 -98,985 -91,064 ----------------------------- Total interfund transactions... BA/O -160,064 -176,884 -169,947 ----------------------------- Budget totals (D).............. BA 1,210,811 1,261,553 1,233,084 O 1,128,521 1,200,409 1,235,895 ----------------------------------------------------------------------- Off-Budget Totals Federal funds: (As shown in detail above)....... BA 2,198 4,509 4,679 O 659 1,627 1,574 Trust funds: (As shown in detail above)....... BA 289,531 306,670 322,274 O 287,585 304,905 320,668 Deductions for offsetting receipts: (As shown in detail above): Proprietary receipts from the public.................... BA/O -* ......... ......... ----------------------------- Total deductions.............. BA/O -* ......... ......... ----------------------------- Federal fund totals........... BA 2,198 4,509 4,679 O 659 1,627 1,574 ----------------------------- Trust funds: (As shown in detail above)....... BA 289,531 306,670 322,274 O 287,585 304,905 320,668 Deductions for offsetting receipts: (As shown in detail above): Proprietary receipts from the public.................... BA/O -* ......... ......... (Undistributed by agency) Total deductions............... BA/O -* ......... ......... ----------------------------- Trust fund totals.............. BA 289,531 306,670 322,274 O 287,585 304,905 320,668 ----------------------------- Interfund transactions (-): Interest received by off- budget trust funds......... 903 BA/O -23,637 -26,967 -29,542 Employer share, employee retirement (off-budget).... 952 BA/O -6,101 -6,373 -6,731 Applied by agency above.......... BA/O -6,166 -5,963 -6,547 ----------------------------- Total interfund transactions... BA/O -35,905 -39,302 -42,819 ----------------------------- Off-Budget totals (D).......... BA 255,824 271,876 284,133 O 252,339 267,230 279,423 ============================= Federal Government totals (D).. BA 1,466,635 1,533,429 1,517,217 O 1,380,860 1,467,639 1,515,318 ----------------------------------------------------------------------